County Profile for Bradley - 2014



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2014 0
Total Cost Reports Filed in 2014 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 6,112,404 Total Charges 37,057,300
Fixed Assets 8,379,761 Contract Allowance 17,319,035
Other Assets 3,689,769 Operating Revenue 19,738,265
Total Assets 18,181,934 Operating Expenses 20,963,062
Current Liabilities 1,751,789 Operating Margin -1,224,797
Long Term Liabilities 247,803 Other Income 583,971
Total Equity 16,182,342 Other Expense 0
Total Liabilities and Equity 18,181,934 Net Profit or Loss -640,826

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $17,977 Revenue per Bed $759,164 Revenue per Person $19,738,265
Net Margin per Discharge ($1,115) Net Margin per Bed ($47,108) Net Margin per Person ($1,224,797)
Net Profit per Discharge ($584) Net Profit per Bed ($24,647) Net Profit per Person ($640,826)
Net Fixed Assets per Discharge $7,632 Net Fixed Assets per Bed $322,299 Net Fixed Assets per Bed $8,379,761
Long Term Debt per Discharge $226 Long Term Debt per Bed $9,531 Long Term Debt per Person $247,803
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 29.8 %
Length of Stay 2 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,897 Net Fixed Assets 1,871 Population Estimate 1,151
Total Revenue 1,833 Long Term Liabilities 2,064 Total Patient Discharges 1,533
Net Margin 2,027 Total Patient Beds 1,691
Net Profit or Loss 2,679

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 2,640,081 1,416,028 1.8644
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 267,266 252,995 1.0564
44 Skilled Nursing Care 0 0
50 Operating Room 1,566,280 2,523,592 0.6207
51 Recovery Room 0 0
52 Labor and Delivery Room 800,352 521,832 1.5337

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 395,312 13 Nursing Administration 289,143
02,03 Captial Related - Movable Equipment 450,961 14 Central Services and Supply 160,008
04 Employee Benefits 1,939,976 15 Pharmacy 753,151
05 Administrative and General 2,008,004 16 Medical Records and Medical Library 248,827
06 Maintenance and Repairs 581,810 17 Social Services 0
07 Operation of Plant 392,977 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 469,287 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 346,343 20,21,22,23 Education Programs 0
Total General Service Cost Centers 8,035,799

County Profile for Bradley - 2014